Harga 1 April 15 Magnolia

 Tunai, Angsuran 12x ke developer, dan KPR ke-1

Tipe

Harga

Harga

KPR ke-1

LB/LT

Tunai

12 bulan

38/90

281.395.000

316.944.375

309.834.500

42/120

342.517.500

385.707.188

377.069.250

42/144

379.777.500

427.624.688

418.055.250

42/160

402.317.500

452.982.188

442.849.250

48/180

488.280.000

549.690.000

537.408.000

 Modal Pertama = Dp + Biaya KPR (lihat promo)

Tipe

KPR ke-1

DP  5%

PLAFON KPR

Estimasi

Modal Pertama

LB/LT

bea KPR

DP+ bea kpr

38/90

309.834.500

92.950.350

216.884.150

10.844.208

103.794.558

42/120

377.069.250

18.853.463

358.215.788

17.910.789

36.764.252

42/144

418.055.250

20.902.763

397.152.488

19.857.624

40.760.387

42/160

442.849.250

22.142.463

420.706.788

21.035.339

43.177.802

48/180

537.408.000

26.870.400

510.537.600

25.526.880

52.397.280

 Estimasi Angsuran KPR

Tipe

PLAFON KPR

 Angsuran KPR/bln (Bunga 9.25%)

LB/LT

5th

8th

10th

15th

20th

38/90

216.884.150

4.528.519

3.205.595

2.776.827

2.232.155

1.986.370

42/120

358.215.788

7.479.509

5.294.508

4.586.334

3.686.729

3.280.780

42/144

397.152.488

8.292.504

5.870.001

5.084.851

4.087.463

3.637.388

42/160

420.706.788

8.784.315

6.218.139

5.386.424

4.329.882

3.853.114

48/180

510.537.600

10.659.973

7.545.858

6.536.552

5.254.414

4.675.845

 Ansghuran 24 bulan ke developer dan KPR ke-2

Tipe

Harga

KPR ke-2

DP 30%

LB/LT

24 bulan

38/90

338.270.000

324.054.250

97.216.275

42/120

411.621.000

394.345.125

118.303.538

42/144

456.333.000

437.194.125

131.158.238

42/160

483.381.000

463.115.125

138.934.538

48/180

586.536.000

561.972.000

168.591.600

  Modal Pertama = Dp + Biaya KPR (lihat promo)

Tipe

KPR ke-2

DP 30%

PLAFON KPR

Estimasi

Modal Pertama

LB/LT

bea KPR

DP+ bea kpr

38/90

324.054.250

97.216.275

226.837.975

11.341.899

108.558.174

42/120

394.345.125

118.303.538

276.041.588

13.802.079

132.105.617

42/144

437.194.125

131.158.238

306.035.888

15.301.794

146.460.032

42/160

463.115.125

138.934.538

324.180.588

16.209.029

155.143.567

48/180

561.972.000

168.591.600

393.380.400

19.669.020

188.260.620

  Estimasi Angsuran KPR

Tipe

PLAFON KPR

 Angsuran KPR/bln (Bunga 9.25%)

LB/LT

5th

8th

10th

15th

20th

38/90

226.837.975

4.736.354

3.352.715

2.904.268

2.334.599

2.077.534

42/120

276.041.588

5.763.720

4.079.955

3.534.236

2.840.999

2.528.173

42/144

306.035.888

6.389.998

4.523.278

3.918.261

3.149.698

2.802.881

42/160

324.180.588

6.768.858

4.791.460

4.150.572

3.336.442

2.969.062

48/180

393.380.400

8.213.743

5.814.249

5.036.556

4.048.641

3.602.841

 

© 2020 CitraIndah City Jonggol. Designed by JoomShaper