Harga Februari 2016 Bukit Jasmine
Harga Januari - Februari 2016 Bukit Jasmine
Harga Cash, Harga Angsuran ke Developer 12 Bulan, & Harga KPR ke-1
| Tipe, LB/LT |
Harga |
Harga |
Harga |
| Tunai |
12 bulan |
KPR ke-1 |
| Jasmine 1, 45/136 |
512.343.750 |
576.761.719 |
563.878.125 |
| Jasmine 1A, 45/150 |
536.493.750 |
603.930.469 |
590.443.125 |
| Jasmine 1B, 45/170 |
570.993.750 |
642.742.969 |
628.393.125 |
| Jasmine 1C, 52/170 |
614.665.000 |
691.873.125 |
676.431.500 |
| Jasmine 2, 60/170 |
664.575.000 |
748.021.875 |
731.332.500 |
| Jasmine 2A, 60/180 |
681.825.000 |
767.428.125 |
750.307.500 |
| Jasmine 3, 66/200 |
799.757.500 |
900.102.188 |
880.033.250 |
| Jasmine 3A, 70/200 |
824.712.500 |
928.176.563 |
907.483.750 |
Modal Pertama KPR ke-1 = DP minimal 10% + Biaya KPR (lihat promo)
| Tipe, LB/LT |
Harga |
DP 10% |
PLAFON KPR |
Estimasi |
Modal Pertama |
| KPR ke-1 |
bea KPR |
DP+ bea kpr |
| Jasmine 1, 45/136 |
563.878.125 |
56.387.813 |
507.490.313 |
25.374.516 |
81.762.328 |
| Jasmine 1A, 45/150 |
590.443.125 |
59.044.313 |
531.398.813 |
26.569.941 |
85.614.253 |
| Jasmine 1B, 45/170 |
628.393.125 |
62.839.313 |
565.553.813 |
28.277.691 |
91.117.003 |
| Jasmine 1C, 52/170 |
676.431.500 |
67.643.150 |
608.788.350 |
30.439.418 |
98.082.568 |
| Jasmine 2, 60/170 |
731.332.500 |
73.133.250 |
658.199.250 |
32.909.963 |
106.043.213 |
| Jasmine 2A, 60/180 |
750.307.500 |
75.030.750 |
675.276.750 |
33.763.838 |
108.794.588 |
| Jasmine 3, 66/200 |
880.033.250 |
88.003.325 |
792.029.925 |
39.601.496 |
127.604.821 |
| Jasmine 3A, 70/200 |
907.483.750 |
90.748.375 |
816.735.375 |
40.836.769 |
131.585.144 |
Estimasi Angsuran dengan simulasi bunga 9.25%
| Tipe, LB/LT |
PLAFON KPR |
Angsuran KPR/bln (Bunga 9.25%) |
| 5th |
8th |
10th |
15th |
20th |
| Jasmine 1, 45/136 |
507.490.313 |
10.596.346 |
7.500.819 |
6.497.537 |
5.223.051 |
4.647.935 |
| Jasmine 1A, 45/150 |
531.398.813 |
11.095.553 |
7.854.191 |
6.803.644 |
5.469.116 |
4.866.905 |
| Jasmine 1B, 45/170 |
565.553.813 |
11.808.706 |
8.359.010 |
7.240.939 |
5.820.636 |
5.179.720 |
| Jasmine 1C, 52/170 |
608.788.350 |
12.711.439 |
8.998.026 |
7.794.483 |
6.265.603 |
5.575.691 |
| Jasmine 2, 60/170 |
658.199.250 |
13.743.133 |
9.728.330 |
8.427.104 |
6.774.136 |
6.028.229 |
| Jasmine 2A, 60/180 |
675.276.750 |
14.099.710 |
9.980.739 |
8.645.752 |
6.949.896 |
6.184.636 |
| Jasmine 3, 66/200 |
792.029.925 |
16.537.504 |
11.706.377 |
10.140.575 |
8.151.511 |
7.253.939 |
| Jasmine 3A, 70/200 |
816.735.375 |
17.053.352 |
12.071.529 |
10.456.885 |
8.405.778 |
7.480.208 |
Harga Cash, Harga Angsuran ke Developer 24 Bulan, & Harga KPR ke-2
| Tipe, LB/LT |
Harga |
Harga |
Harga |
| Tunai |
24 bulan |
KPR ke-2 |
| Jasmine 1, 45/136 |
512.343.750 |
615.412.500 |
589.645.313 |
| Jasmine 1A, 45/150 |
536.493.750 |
644.392.500 |
617.417.813 |
| Jasmine 1B, 45/170 |
570.993.750 |
685.792.500 |
657.092.813 |
| Jasmine 1C, 52/170 |
614.665.000 |
738.198.000 |
707.314.750 |
| Jasmine 2, 60/170 |
664.575.000 |
798.090.000 |
764.711.250 |
| Jasmine 2A, 60/180 |
681.825.000 |
818.790.000 |
784.548.750 |
| Jasmine 3, 66/200 |
799.757.500 |
960.309.000 |
920.171.125 |
| Jasmine 3A, 70/200 |
824.712.500 |
990.255.000 |
948.869.375 |
Modal Pertama KPR ke2 = DP minimal 30% + Biaya KPR
| Tipe, LB/LT |
Harga |
DP 30% |
PLAFON KPR |
Estimasi |
Modal Pertama |
| KPR ke-2 |
bea KPR |
DP+ bea kpr |
| Jasmine 1, 45/136 |
589.645.313 |
176.893.594 |
412.751.719 |
20.637.586 |
197.531.180 |
| Jasmine 1A, 45/150 |
617.417.813 |
185.225.344 |
432.192.469 |
21.609.623 |
206.834.967 |
| Jasmine 1B, 45/170 |
657.092.813 |
197.127.844 |
459.964.969 |
22.998.248 |
220.126.092 |
| Jasmine 1C, 52/170 |
707.314.750 |
212.194.425 |
495.120.325 |
24.756.016 |
236.950.441 |
| Jasmine 2, 60/170 |
764.711.250 |
229.413.375 |
535.297.875 |
26.764.894 |
256.178.269 |
| Jasmine 2A, 60/180 |
784.548.750 |
235.364.625 |
549.184.125 |
27.459.206 |
262.823.831 |
| Jasmine 3, 66/200 |
920.171.125 |
276.051.338 |
644.119.788 |
32.205.989 |
308.257.327 |
| Jasmine 3A, 70/200 |
948.869.375 |
284.660.813 |
664.208.563 |
33.210.428 |
317.871.241 |
Estimasi Angsuran dengan simulasi bunga 9.25%
| Tipe, LB/LT |
PLAFON KPR |
Angsuran KPR/bln (Bunga 9.25%) |
| 5th |
8th |
10th |
15th |
20th |
| Jasmine 1, 45/136 |
412.751.719 |
8.618.214 |
6.100.561 |
5.284.573 |
4.248.009 |
3.780.256 |
| Jasmine 1A, 45/150 |
432.192.469 |
9.024.135 |
6.387.900 |
5.533.478 |
4.448.092 |
3.958.307 |
| Jasmine 1B, 45/170 |
459.964.969 |
9.604.022 |
6.798.384 |
5.889.057 |
4.733.924 |
4.212.667 |
| Jasmine 1C, 52/170 |
495.120.325 |
10.338.062 |
7.317.987 |
6.339.160 |
5.095.740 |
4.534.643 |
| Jasmine 2, 60/170 |
535.297.875 |
11.176.965 |
7.911.820 |
6.853.564 |
5.509.244 |
4.902.616 |
| Jasmine 2A, 60/180 |
549.184.125 |
11.466.909 |
8.117.062 |
7.031.354 |
5.652.161 |
5.029.795 |
| Jasmine 3, 66/200 |
644.119.788 |
13.449.156 |
9.520.232 |
8.246.841 |
6.629.231 |
5.899.280 |
| Jasmine 3A, 70/200 |
664.208.563 |
13.868.607 |
9.817.149 |
8.504.043 |
6.835.983 |
6.083.266 |
