Harga 1 Januari 2018 Bukit Dahlia
Tipe | LB | LT | Harga | Harga | Harga |
Tunai | 12 bulan | KPR ke-1 | |||
Dahlia 1 | 38 | 90 | 334,410,000 | 369,838,050 | 363,089,850 |
Dahlia 1A G | 38 | 90 | 339,585,000 | 375,556,425 | 368,704,725 |
Dahlia 1B | 38 | 108 | 366,495,000 | 405,291,975 | 397,902,075 |
Dahlia 1C | 33 | 90 | 311,122,500 | 344,105,363 | 337,822,913 |
Dahlia 2 | 42 | 120 | 406,515,000 | 449,514,075 | 441,323,775 |
Dahlia 2A G | 42 | 120 | 420,315,000 | 464,763,075 | 456,296,775 |
Dahlia 2B | 36 | 120 | 392,370,000 | 433,883,850 | 425,976,450 |
Dahlia 3 | 48 | 150 | 521,745,000 | 576,843,225 | 566,348,325 |
Dahlia 3A | 40 | 150 | 481,725,000 | 532,621,125 | 522,926,625 |
Modal pertama = DP + Biaya KPR, lihat promo biaya KPR
Tipe | LB | LT | Harga | DP | 5% | Estimasi | Modal Pertama |
KPR ke-1 | Biaya KPR | DP+ biaya KPR | |||||
Dahlia 1 | 38 | 90 | 363,089,850 | 18,154,493 | 17,246,768 | 35,401,260 | |
Dahlia 1A G | 38 | 90 | 368,704,725 | 18,435,236 | 17,513,474 | 35,948,711 | |
Dahlia 1B | 38 | 108 | 397,902,075 | 19,895,104 | 18,900,349 | 38,795,452 | |
Dahlia 1C | 33 | 90 | 337,822,913 | 16,891,146 | 16,046,588 | 32,937,734 | |
Dahlia 2 | 42 | 120 | 441,323,775 | 22,066,189 | 20,962,879 | 43,029,068 | |
Dahlia 2A G | 42 | 120 | 456,296,775 | 22,814,839 | 21,674,097 | 44,488,936 | |
Dahlia 2B | 36 | 120 | 425,976,450 | 21,298,823 | 20,233,881 | 41,532,704 | |
Dahlia 3 | 48 | 150 | 566,348,325 | 28,317,416 | 26,901,545 | 55,218,962 | |
Dahlia 3A | 40 | 150 | 522,926,625 | 26,146,331 | 24,839,015 | 50,985,346 |
Simualsi angsuran dengan esitimasi bunga 6.5%
Tipe | LB | LT | Harga | Angsuran KPR/bln (Tahun)| Bunga | 6.50% | ||
KPR ke-1 | 5 | 10 | 15 | 20 | |||
Dahlia 1 | 38 | 90 | 363,089,850 | 6,749,056 | 3,916,671 | 3,004,757 | 2,571,745 |
Dahlia 1A G | 38 | 90 | 368,704,725 | 6,853,425 | 3,977,239 | 3,051,223 | 2,611,515 |
Dahlia 1B | 38 | 108 | 397,902,075 | 7,396,140 | 4,292,193 | 3,292,847 | 2,818,318 |
Dahlia 1C | 33 | 90 | 337,822,913 | 6,279,399 | 3,644,115 | 2,795,660 | 2,392,781 |
Dahlia 2 | 42 | 120 | 441,323,775 | 8,203,256 | 4,760,585 | 3,652,184 | 3,125,872 |
Dahlia 2A G | 42 | 120 | 456,296,775 | 8,481,572 | 4,922,100 | 3,776,093 | 3,231,925 |
Dahlia 2B | 36 | 120 | 425,976,450 | 7,917,982 | 4,595,033 | 3,525,177 | 3,017,168 |
Dahlia 3 | 48 | 150 | 566,348,325 | 10,527,193 | 6,109,232 | 4,686,827 | 4,011,414 |
Dahlia 3A | 40 | 150 | 522,926,625 | 9,720,077 | 5,640,840 | 4,327,490 | 3,703,860 |