Harga Mei 2022 Bukit Teratai Lotus
Tipe |
LB |
LT |
Harga |
Harga |
Harga |
Harga |
Tunai |
12 bulan |
24 bulan |
KPR |
Teratai 1 |
22 |
60 |
211.304.640 |
233.679.300 |
250.726.660 |
227.945.790 |
Lotus 1 |
30 |
60 |
237.674.920 |
262.818.459 |
281.975.442 |
256.350.674 |
Lotus 2 |
22 |
78 |
255.568.496 |
282.586.525 |
303.225.440 |
275.621.646 |
Lotus 2A |
22 |
84 |
269.138.600 |
297.633.795 |
319.303.467 |
290.237.691 |
Lotus 2B |
22 |
90 |
279.968.204 |
309.599.062 |
332.134.002 |
301.955.543 |
Lotus 3 |
30 |
90 |
319.847.190 |
353.605.948 |
379.326.906 |
344.853.502 |
Lotus 4 |
36 |
90 |
352.818.102 |
390.038.806 |
418.397.437 |
380.368.291 |
Modal Pertama = DP + Biaya KPR
Tipe |
LB |
LT |
Harga |
Harga |
Harga |
Harga |
DP |
5% |
Estimasi |
Modal Pertama |
Tunai |
12 bulan |
24 bulan |
KPR |
Biaya KPR |
DP+ biaya KPR |
Teratai 1 |
22 |
60 |
211.304.640 |
233.679.300 |
250.726.660 |
227.945.790 |
11.397.290 |
10.827.425 |
22.224.715 |
Lotus 1 |
30 |
60 |
237.674.920 |
262.818.459 |
281.975.442 |
256.350.674 |
12.817.534 |
12.176.657 |
24.994.191 |
Lotus 2 |
22 |
78 |
255.568.496 |
282.586.525 |
303.225.440 |
275.621.646 |
13.781.082 |
13.092.028 |
26.873.110 |
Lotus 2A |
22 |
84 |
269.138.600 |
297.633.795 |
319.303.467 |
290.237.691 |
14.511.885 |
13.786.290 |
28.298.175 |
Lotus 2B |
22 |
90 |
279.968.204 |
309.599.062 |
332.134.002 |
301.955.543 |
15.097.777 |
14.342.888 |
29.440.665 |
Lotus 3 |
30 |
90 |
319.847.190 |
353.605.948 |
379.326.906 |
344.853.502 |
17.242.675 |
16.380.541 |
33.623.216 |
Lotus 4 |
36 |
90 |
352.818.102 |
390.038.806 |
418.397.437 |
380.368.291 |
19.018.415 |
18.067.494 |
37.085.908 |
Estimasi Angsuran dengan asumsi bunga 6%
Tipe |
LB |
LT |
Harga |
Harga |
Harga |
Harga |
Angsuran KPR/bln (Tahun)| Bunga |
6,00% |
Tunai |
12 bulan |
24 bulan |
KPR |
5 |
10 |
15 |
20 |
Teratai 1 |
22 |
60 |
211.304.640 |
233.679.300 |
250.726.660 |
227.945.790 |
4.186.489 |
2.404.132 |
1.827.359 |
1.551.421 |
Lotus 1 |
30 |
60 |
237.674.920 |
262.818.459 |
281.975.442 |
256.350.674 |
4.708.178 |
2.703.717 |
2.055.071 |
1.744.747 |
Lotus 2 |
22 |
78 |
255.568.496 |
282.586.525 |
303.225.440 |
275.621.646 |
5.062.112 |
2.906.967 |
2.209.559 |
1.875.907 |
Lotus 2A |
22 |
84 |
269.138.600 |
297.633.795 |
319.303.467 |
290.237.691 |
5.330.552 |
3.061.122 |
2.326.731 |
1.975.385 |
Lotus 2B |
22 |
90 |
279.968.204 |
309.599.062 |
332.134.002 |
301.955.543 |
5.545.764 |
3.184.709 |
2.420.669 |
2.055.138 |
Lotus 3 |
30 |
90 |
319.847.190 |
353.605.948 |
379.326.906 |
344.853.502 |
6.333.635 |
3.637.152 |
2.764.566 |
2.347.106 |
Lotus 4 |
36 |
90 |
352.818.102 |
390.038.806 |
418.397.437 |
380.368.291 |
6.985.905 |
4.011.724 |
3.049.276 |
2.588.823 |