Harga Desember 2023 dan Januari 2024 Bukit Permai Extension
Tipe |
LB |
LT |
Harga |
Harga |
Harga |
Harga |
Tunai |
12 bulan |
24 bulan |
KPR |
Permai 1 |
35 |
90 |
596,936,390 |
659,778,786 |
707,658,707 |
656,857,304 |
Permai 2 |
39 |
120 |
738,582,323 |
816,288,621 |
875,493,420 |
812,628,826 |
Permai 3 |
45 |
120 |
788,879,491 |
871,866,992 |
935,095,564 |
870,244,871 |
Permai 3A |
45 |
136 |
844,008,589 |
932,779,887 |
1,000,415,162 |
930,870,475 |
Permai 4 |
45 |
150 |
943,887,598 |
1,043,142,029 |
1,118,764,453 |
1,040,711,903 |
Rumah Tingkat
Tipe |
LB |
LT |
Harga |
Harga |
Harga |
Harga |
Tunai |
12 bulan |
24 bulan |
KPR |
Permai 5 Blv |
135 |
150 |
1,652,058,086 |
1,825,653,487 |
1,957,916,650 |
1,819,530,727 |
Permai 6 |
66 |
90 |
838,844,472 |
927,087,217 |
994,319,784 |
925,204,059 |
Dp 5%
Tipe |
LB |
LT |
Harga |
DP |
5% |
KPR |
Permai 1 |
35 |
90 |
656,857,304 |
32,842,865 |
Permai 2 |
39 |
120 |
812,628,826 |
40,631,441 |
Permai 3 |
45 |
120 |
870,244,871 |
43,512,244 |
Permai 3A |
45 |
136 |
930,870,475 |
46,543,524 |
Permai 4 |
45 |
150 |
1,040,711,903 |
52,035,595 |
Rumah Tingkat
Tipe |
LB |
LT |
Harga |
DP |
5% |
KPR |
Permai 5 Blv |
135 |
150 |
1,819,530,727 |
90,976,536 |
Permai 6 |
66 |
90 |
925,204,059 |
46,260,203 |
Simulasi Angsuran dengan bunga 4,5%
Tipe |
LB |
LT |
Harga |
Angsuran KPR/bln (Tahun)| Bunga |
4.50% |
KPR |
5 |
10 |
15 |
20 |
Permai 1 |
35 |
90 |
656,857,304 |
11,633,513 |
6,467,186 |
4,773,669 |
3,947,823 |
Permai 2 |
39 |
120 |
812,628,826 |
14,392,362 |
8,000,858 |
5,905,728 |
4,884,037 |
Permai 3 |
45 |
120 |
870,244,871 |
15,412,792 |
8,568,125 |
6,324,449 |
5,230,319 |
Permai 3A |
45 |
136 |
930,870,475 |
16,486,524 |
9,165,024 |
6,765,042 |
5,594,689 |
Permai 4 |
45 |
150 |
1,040,711,903 |
18,431,911 |
10,246,484 |
7,563,307 |
6,254,854 |
Rumah Tingkat
Tipe |
LB |
LT |
Harga |
Angsuran KPR/bln (Tahun)| Bunga |
4.50% |
KPR |
5 |
10 |
15 |
20 |
Permai 5 Blv |
135 |
150 |
1,819,530,727 |
32,225,469 |
17,914,461 |
13,223,324 |
10,935,687 |
Permai 6 |
66 |
90 |
925,204,059 |
16,386,167 |
9,109,234 |
6,723,862 |
5,560,633 |
Harga Hoek
Tipe |
LB |
LT |
Harga |
Harga |
Harga |
Harga |
Tunai |
12 bulan |
24 bulan |
KPR |
PERMAI 1 HOEK |
35 |
135 |
766,486,976 |
847,118,803 |
908,552,575 |
845,613,691 |
PERMAI 1 HOEK |
35 |
150 |
818,170,505 |
904,224,641 |
969,789,698 |
902,450,195 |
PERMAI 1 HOEK |
35 |
165 |
869,854,034 |
961,330,480 |
1,031,026,821 |
959,286,699 |
PERMAI 2 HOEK |
39 |
163 |
901,241,772 |
996,014,526 |
1,068,222,339 |
993,807,013 |
PERMAI 3 HOEK |
45 |
163 |
951,538,940 |
1,051,592,897 |
1,127,824,483 |
1,049,123,058 |
PERMAI 3 HOEK |
45 |
165 |
958,430,078 |
1,059,207,009 |
1,135,989,433 |
1,056,701,258 |
PERMAI 3A HOEK |
45 |
187 |
1,034,232,586 |
1,142,962,239 |
1,225,965,129 |
1,140,061,464 |
PERMAI 3A HOEK |
45 |
204 |
1,092,807,252 |
1,207,843,440 |
1,295,367,202 |
1,204,476,169 |
PERMAI 3A HOEK |
45 |
216 |
1,134,154,075 |
1,253,528,111 |
1,344,356,900 |
1,250,106,622 |
PERMAI 4 HOEK |
45 |
193 |
1,121,350,814 |
1,239,387,346 |
1,329,197,085 |
1,236,032,293 |
PERMAI 4 HOEK |
45 |
210 |
1,185,939,382 |
1,310,574,478 |
1,405,534,551 |
1,306,883,654 |
DP 5%
Tipe |
LB |
LT |
Harga |
DP |
5% |
KPR |
PERMAI 1 HOEK |
35 |
135 |
845,613,691 |
42,280,685 |
PERMAI 1 HOEK |
35 |
150 |
902,450,195 |
45,122,510 |
PERMAI 1 HOEK |
35 |
165 |
959,286,699 |
47,964,335 |
PERMAI 2 HOEK |
39 |
163 |
993,807,013 |
49,690,351 |
PERMAI 3 HOEK |
45 |
163 |
1,049,123,058 |
52,456,153 |
PERMAI 3 HOEK |
45 |
165 |
1,056,701,258 |
52,835,063 |
PERMAI 3A HOEK |
45 |
187 |
1,140,061,464 |
57,003,073 |
PERMAI 3A HOEK |
45 |
204 |
1,204,476,169 |
60,223,808 |
PERMAI 3A HOEK |
45 |
216 |
1,250,106,622 |
62,505,331 |
PERMAI 4 HOEK |
45 |
193 |
1,236,032,293 |
61,801,615 |
PERMAI 4 HOEK |
45 |
210 |
1,306,883,654 |
65,344,183 |
Simulasi Angsuran dengan Asumsi bunga 4.5%
Tipe |
LB |
LT |
Harga |
Angsuran KPR/bln (Tahun)| Bunga |
4.50% |
KPR |
5 |
10 |
15 |
20 |
PERMAI 1 HOEK |
35 |
135 |
845,613,691 |
14,976,553 |
8,325,615 |
6,145,444 |
5,082,281 |
PERMAI 1 HOEK |
35 |
150 |
902,450,195 |
15,983,177 |
8,885,208 |
6,558,499 |
5,423,878 |
PERMAI 1 HOEK |
35 |
165 |
959,286,699 |
16,989,800 |
9,444,800 |
6,971,555 |
5,765,475 |
PERMAI 2 HOEK |
39 |
163 |
993,807,013 |
17,601,185 |
9,784,675 |
7,222,429 |
5,972,948 |
PERMAI 3 HOEK |
45 |
163 |
1,049,123,058 |
18,580,880 |
10,329,297 |
7,624,435 |
6,305,407 |
PERMAI 3 HOEK |
45 |
165 |
1,056,701,258 |
18,715,097 |
10,403,910 |
7,679,509 |
6,350,953 |
PERMAI 3A HOEK |
45 |
187 |
1,140,061,464 |
20,191,478 |
11,224,645 |
8,285,324 |
6,851,962 |
PERMAI 3A HOEK |
45 |
204 |
1,204,476,169 |
21,332,319 |
11,858,849 |
8,753,454 |
7,239,105 |
PERMAI 3A HOEK |
45 |
216 |
1,250,106,622 |
22,140,474 |
12,308,111 |
9,085,070 |
7,513,352 |
PERMAI 4 HOEK |
45 |
193 |
1,236,032,293 |
21,891,205 |
12,169,540 |
8,982,786 |
7,428,763 |
PERMAI 4 HOEK |
45 |
210 |
1,306,883,654 |
23,146,044 |
12,867,118 |
9,497,694 |
7,854,592 |