Gladiola 63/200

Citraindahciputra.com memasarkan kluster baru di bukit Gladiola. Tipe Gladiola ke-2 adalah Gladiola 63/200. Kluster tipe real estat. model minimalis.Ada 2 kamar tidur utama, 1 kamar mandi, 1 kamar pembantu, 1 kamar mandi pembantu.

gladiola 63/200

Bentuk rumah setelah jadi

gladiola 63/200

Rumah contoh

Gladiola 63/200

Gladiola 63/200

Gambar 3 Dmensi di brosur

gladiola 63/200

 Gambar rumah 3 dimensi tanpa pohon dantaman dan orang

 gladiola 63/200

 

gladiola 48/170 citra indah

Harga 15 Oktober 2012

 Tipe, LB/LT

Harga

Harga

Harga

Tunai

12 bulan

KPR

48/170

338,040,000

380,170,000

371,744,000

48/200

366,640,000

412,345,000

403,204,000

63/200

425,215,000

478,241,875

467,636,500

70/240

492,150,000

553,543,750

541,265,000

98/240

645,490,000

726,051,250

709,939,000

Modal pertama = DP + Biaya Surat + Biaya KPR

 Tipe, LB/LT

Harga

DP 5%  or  DP 30%

PLAFON KPR

Estimasi

estimasi

Modal Pertama

KPR

bea KPR

bea surat2

DP+srt+bea kpr

48/170

371,744,000

18,587,200

353,156,800

17,657,840

18,587,200

54,832,240

48/200

403,204,000

20,160,200

383,043,800

19,152,190

20,160,200

59,472,590

63/200

467,636,500

23,381,825

444,254,675

22,212,734

23,381,825

68,976,384

70/240

541,265,000

27,063,250

514,201,750

25,710,088

27,063,250

79,836,588

98/240

709,939,000

212,981,700

496,957,300

24,847,865

35,496,950

273,326,515

Cicilan dengan asumsi bunga 6.5%

 Tipe, LB/LT

Harga

DP 5%  or  DP 30%

PLAFON KPR

 Angsuran KPR/bln (Bunga 6.5%)

KPR

5th

8th

10th

15th

48/170

371,744,000

18,587,200

353,156,800

6,909,918

4,727,439

4,010,024

3,076,375

48/200

403,204,000

20,160,200

383,043,800

7,494,692

5,127,513

4,349,385

3,336,723

63/200

467,636,500

23,381,825

444,254,675

8,692,353

5,946,896

5,044,422

3,869,935

70/240

541,265,000

27,063,250

514,201,750

10,060,948

6,883,224

5,838,657

4,479,249

98/240

709,939,000

212,981,700

496,957,300

9,723,540

6,652,386

5,642,850

4,329,032

Harga Juli 2012

 Tipe, LB/LT

Harga

Harga

Harga

Tunai

12 bulan

KPR

48/200

355,200,000

399,475,000

390,620,000

63/200

412,950,000

464,443,750

454,145,000

70/240

477,740,000

537,332,500

525,414,000

98/240

625,525,000

703,590,625

687,977,500

Modal Pertama  =DP 5%, DP 30% khusus 98/240 + Estimasi Bea Surat + Estimasi Bea KPR

 Tipe, LB/LT

Harga

DP

Estimasi

estimasi

Modal Pertama

KPR

 

bea KPR

bea surat2

 

48/200

390,620,000

19,531,000

18,554,450

19,531,000

57,616,450

63/200

454,145,000

22,707,250

21,571,888

22,707,250

66,986,388

70/240

525,414,000

52,541,400

24,957,165

26,270,700

103,769,265

98/240

687,977,500

206,393,250

32,678,931

34,398,875

273,471,056

Estimasi Cicilan KPR dengan Bunga 6%

 Tipe, LB/LT

Harga

 Angsuran KPR/bln (Bunga 6.5%)

KPR

5th

8th

10th

15th

48/200

390,620,000

7,260,782

4,967,484

4,213,641

3,232,584

63/200

454,145,000

8,441,575

5,775,326

4,898,888

3,758,286

70/240

525,414,000

9,766,312

6,681,648

5,667,671

4,348,074

98/240

687,977,500

12,788,016

8,748,956

7,421,253

5,693,372

 Harga 16 April 2012

 Tipe, LB/LT

Harga

Harga

Harga

Tunai

12 bulan

KPR

48/170

318,900,000

358,637,500

350,690,000

48/200

345,520,000

388,585,000

379,972,000

63/200

401,620,000

451,697,500

441,682,000

70/240

464,760,000

522,730,000

511,136,000

98/240

606,770,000

682,491,250

667,347,000

DP 5%, BCA, Mandiri, BNI. Estimasi Bea KPR, nanti diinfo bank. Estimasi Bea Surat, nanti diinfo bag legal

Modal Pertama = DP + Bea KPR + Bea surat

 Tipe, LB/LT

Harga

DP

Estimasi

estimasi

Modal Pertama

KPR

 

bea KPR

bea surat2

 

48/170

350,690,000

17,534,500

16,657,775

17,534,500

51,726,775

48/200

379,972,000

18,998,600

18,048,670

18,998,600

56,045,870

63/200

441,682,000

22,084,100

20,979,895

22,084,100

65,148,095

70/240

511,136,000

25,556,800

24,278,960

25,556,800

75,392,560

98/240

667,347,000

33,367,350

31,698,983

33,367,350

98,433,683

Cicilan KPR BCA, bunga 6%

 Tipe, LB/LT

Harga

 Angsuran KPR/bln (Bunga 6%)

KPR

5th

8th

10th

15th

48/170

350,690,000

6,440,829

4,378,140

3,698,709

2,811,355

48/200

379,972,000

6,978,627

4,743,707

4,007,545

3,046,099

63/200

441,682,000

8,112,003

5,514,117

4,658,397

3,540,806

70/240

511,136,000

9,387,606

6,381,205

5,390,925

4,097,593

98/240

667,347,000

12,256,603

8,331,399

7,038,474

5,349,881

Bunga 6.99%  bank Niaga

 Tipe, LB/LT

Harga

DP

 Angsuran KPR/bln (Bunga 6.99%)

KPR

 

5th

8th

10th

15th

48/170

350,690,000

35,069,000

6,595,306

4,540,490

3,866,501

2,992,634

48/200

379,972,000

37,997,200

7,146,003

4,919,613

4,189,347

3,242,513

63/200

441,682,000

44,168,200

8,306,562

5,718,591

4,869,725

3,769,119

70/240

511,136,000

51,113,600

9,612,759

6,617,833

5,635,484

4,361,809

98/240

667,347,000

66,734,700

12,550,566

8,640,345

7,357,774

5,694,844

Modal pertama dg DP 10% bank Niaga dan BRI

 Tipe, LB/LT

Harga

DP

Estimasi

estimasi

Modal Pertama

KPR

 

bea KPR

bea surat2

 

48/170

350,690,000

35,069,000

16,657,775

17,534,500

69,261,275

48/200

379,972,000

37,997,200

18,048,670

18,998,600

75,044,470

63/200

441,682,000

44,168,200

20,979,895

22,084,100

87,232,195

70/240

511,136,000

51,113,600

24,278,960

25,556,800

100,949,360

98/240

667,347,000

66,734,700

31,698,983

33,367,350

131,801,033

 Harga Maret 2012

 

 Tipe, LB/LT

Harga

Harga

Harga

Tunai

12 bulan

KPR

48/170

310.815.000

349.541.875

341.796.500

63/200

391.390.000

440.188.750

430.429.000

70/240

453.100.000

509.612.500

498.310.000

98/240

590.710.000

664.423.750

649.681.000

Harga KPR, Plafon KPR (nilai yg di-KPR-kan ke bank), DP 5%, Bea KPR,.

 Tipe, LB/LT

Harga

DP 5%

plafon kpr

Estimasi

estimasi

KPR

 

bea KPR

bea surat

48/170

341.796.500

17.089.825

324.706.675

16.235.334

17.089.825

63/200

430.429.000

21.521.450

408.907.550

20.445.378

21.521.450

70/240

498.310.000

24.915.500

473.394.500

23.669.725

24.915.500

98/240

649.681.000

32.484.050

617.196.950

30.859.848

32.484.050

Plafon KPR dan Cicilan per bulan, fix 1 th pertama bunga 6,5%. Tersedia fix 2th, dan 5th pertama.

 Tipe, LB/LT

plafon kpr

 Angsuran KPR/bln (Bunga 6,5%)

5th

8th

10th

15th

48/170

324.706.675

6.353.259

4.346.599

3.686.979

2.828.544

63/200

408.907.550

8.000.746

5.473.732

4.643.063

3.562.024

70/240

473.394.500

9.262.507

6.336.969

5.375.299

4.123.774

98/240

617.196.950

12.076.167

8.261.942

7.008.147

5.376.448

Modal Pertama = DP + Bea KPR + Bea Surat2. Promo: bea aka/KPR gratis, tidak termasuk asuransi jiwa, jika akad maks 2 bulan sejak booking)

 Tipe, LB/LT

DP

Estimasi

estimasi

Modal Pertama

 

bea KPR

bea surat2

 

48/170

17.089.825

16.235.334

17.089.825

50.414.984

63/200

21.521.450

20.445.378

21.521.450

63.488.278

70/240

24.915.500

23.669.725

24.915.500

73.500.725

98/240

32.484.050

30.859.848

32.484.050

95.827.948

© 2020 CitraIndah City Jonggol. Designed by JoomShaper