Harga 14 Agustus - September 2014 Bukit Rosella

Harga 14 Agustus  - September 2014

Tipe

Harga

Harga

Harga

Harga

Harga

LB/LT

Tunai

12 bulan

24 bulan

KPR ke-1

KPR ke-2

38/90

257.872.000

289.981.000

309.246.400

283.559.200

296.402.800

42/120

312.676.750

351.636.344

375.012.100

343.844.425

359.428.263

42/136

332.080.750

373.465.844

398.296.900

365.188.825

381.742.863

48/150G

409.523.500

460.588.938

491.228.200

450.375.850

470.802.025

KPR 1, DP  5% untuk KPR 1 dengan luas bangunan di bawah 70m, dan DPP 30% untuk bangunan di atas 70m

Tipe

Harga

DP  5%

PLAFON KPR

Estimasi

estimasi

Modal Pertama

LB/LT

KPR ke-1

bea KPR

bea surat2

DP+ bea kpr

38/90

283.559.200

14.177.960

269.381.240

13.469.062

sdh termasuk

27.647.022

42/120

343.844.425

17.192.221

326.652.204

16.332.610

sdh termasuk

33.524.831

42/136

365.188.825

18.259.441

346.929.384

17.346.469

sdh termasuk

35.605.910

48/150G

450.375.850

22.518.793

427.857.058

21.392.853

sdh termasuk

43.911.645

Angsuran DP 5% atau 30% dengan asumsi bunga 9.5%

Tipe

Harga

PLAFON KPR

 Angsuran KPR/bln (Bunga 9.5%)

LB/LT

KPR ke-1

5th

8th

10th

15th

20th

38/90

283.559.200

269.381.240

5.657.507

4.016.713

3.485.727

2.812.945

2.510.987

42/120

343.844.425

326.652.204

6.860.304

4.870.674

4.226.800

3.410.983

3.044.827

42/136

365.188.825

346.929.384

7.286.163

5.173.025

4.489.181

3.622.722

3.233.837

48/150G

450.375.850

427.857.058

8.985.795

6.379.728

5.536.366

4.467.789

3.988.189

KPR 2 (punya hutang KPR 1) , DP  30% untuk KPR 1 dengan luas bangunan di bawah 70m, dan DPP 30% untuk bangunan di atas 70m

Tipe

Harga

DP 30%

PLAFON KPR

Estimasi

estimasi

Modal Pertama

LB/LT

KPR ke-2

bea KPR

bea surat2

DP+ bea kpr

38/90

296.402.800

88.920.840

207.481.960

10.374.098

sdh termasuk

99.294.938

42/120

359.428.263

107.828.479

251.599.784

12.579.989

sdh termasuk

120.408.468

42/136

381.742.863

114.522.859

267.220.004

13.361.000

sdh termasuk

127.883.859

48/150G

470.802.025

141.240.608

329.561.418

16.478.071

sdh termasuk

157.718.678

Angsuran dengan asumsi bunga 9.5%

Tipe

Harga

DP 30%

PLAFON KPR

 Angsuran KPR/bln (Bunga 9.5%)

LB/LT

KPR ke-2

5th

8th

10th

15th

20th

38/90

296.402.800

88.920.840

207.481.960

4.357.507

3.093.740

2.684.766

2.166.578

1.934.004

42/120

359.428.263

107.828.479

251.599.784

5.284.064

3.751.576

3.255.640

2.627.267

2.345.240

42/136

381.742.863

114.522.859

267.220.004

5.612.117

3.984.487

3.457.762

2.790.377

2.490.841

48/150G

470.802.025

141.240.608

329.561.418

6.921.403

4.914.053

4.264.444

3.441.362

3.071.945

 

© 2020 CitraIndah City Jonggol. Designed by JoomShaper