Harga 5 Januari 2015 Magnolia Segera Berlaku

Tipe

Harga

Harga

Harga

Harga

KPR ke-1

LB/LT

Tunai

12 bulan

24 bulan

KPR ke-2

38/90

277.640.750

312.095.844

332.768.900

318.986.863

305.204.825

42/120

336.199.250

377.974.156

403.039.100

386.329.138

369.619.175

42/144

371.542.250

417.735.031

445.450.700

426.973.588

408.496.475

42/136 Rosella

25.698.920

401.362.906

427.987.100

410.237.638

392.488.175

42/160

392.794.250

441.643.531

470.953.100

451.413.388

431.873.675

48/150 Rosella

435.991.250

490.240.156

522.789.500

501.089.938

479.390.375

48/180

478.437.500

537.992.188

573.725.000

549.903.125

526.081.250

Modal Pertama = Dp + Biaya KPR (lihat promo)

Tipe

KPR ke-1

DP  5%

PLAFON KPR

Estimasi

Modal Pertama

LB/LT

bea KPR

DP+ bea kpr

38/90

305.204.825

15.260.241

289.944.584

14.497.229

29.757.470

42/120

369.619.175

18.480.959

351.138.216

17.556.911

36.037.870

42/144

408.496.475

20.424.824

388.071.651

19.403.583

39.828.406

42/136 Rosella

392.488.175

19.624.409

372.863.766

18.643.188

38.267.597

42/160

431.873.675

21.593.684

410.279.991

20.514.000

42.107.683

48/150 Rosella

479.390.375

23.969.519

455.420.856

22.771.043

46.740.562

48/180

526.081.250

26.304.063

499.777.188

24.988.859

51.292.922

 Simulasi Angsuran KPR ke-1 dengan asumsi bunga 9.75 dan dp 5%

Tipe

PLAFON KPR

 Angsuran KPR/bln (Bunga 9.75%)

LB/LT

5th

8th

10th

15th

20th

38/90

289.944.584

6.124.860

4.361.405

3.791.612

3.071.565

2.750.173

42/120

351.138.216

7.417.529

5.281.892

4.591.843

3.719.827

3.330.605

42/144

388.071.651

8.197.720

5.837.452

5.074.822

4.111.086

3.680.925

42/136 Rosella

372.863.766

7.876.465

5.608.692

4.875.949

3.949.980

3.536.676

42/160

410.279.991

8.666.855

6.171.515

5.365.241

4.346.353

3.891.575

48/150 Rosella

455.420.856

9.620.421

6.850.533

5.955.550

4.824.559

4.319.744

48/180

499.777.188

10.557.415

7.517.750

6.535.598

5.294.453

4.740.471

 

© 2020 CitraIndah City Jonggol. Designed by JoomShaper