Harga 5 Januari 2015 Chrysant Segera Berlaku

Tipe

Harga

Harga

Harga

KPR ke-2

KPR ke-1

LB/LT

Tunai

12 bulan

24 bulan

 

Chrysant 1, 36/72

167.320.000

188.110.000

200.584.000

192.268.000

183.952.000

Cattleya 1A, 36/90

188.329.750

212.083.469

188.629.750

216.774.213

207.392.725

Chrysant 2 36/90

206.301.250

231.963.906

209.107.900

200.436.738

226.831.375

Cattleya 2A, 36/96

213.751.000

240.344.875

247.361.500

237.096.438

235.026.100

Cattleya 2B 36/108

228.650.500

257.106.813

213.751.000

256.301.200

251.415.550

Chrysant 3, 38/120

297.546.250

334.614.531

228.650.500

274.180.600

327.200.875

Chrysant 3A, 38/136

318.798.250

358.523.031

356.855.500

342.028.188

350.578.075

 Modal Pertama = Dp + Biaya KPR (lihat promo)

Tipe

KPR ke-1

DP  5%

PLAFON KPR

Estimasi

Modal Pertama

LB/LT

bea KPR

DP+ bea kpr

Chrysant 1, 36/72

183.952.000

9.197.600

174.754.400

8.737.720

17.935.320

Cattleya 1A, 36/90

207.392.725

10.369.636

197.023.089

9.851.154

20.220.791

Chrysant 2 36/90

226.831.375

11.341.569

215.489.806

10.774.490

22.116.059

Cattleya 2A, 36/96

235.026.100

11.751.305

223.274.795

11.163.740

22.915.045

Cattleya 2B 36/108

251.415.550

12.570.778

238.844.773

11.942.239

24.513.016

Chrysant 3, 38/120

327.200.875

16.360.044

310.840.831

15.542.042

31.902.085

Chrysant 3A, 38/136

350.578.075

17.528.904

333.049.171

16.652.459

34.181.362

 

 Simulasi Angsuran KPR ke-1 dengan asumsi bunga 9.75 dan dp 5%

Tipe

PLAFON KPR

 Angsuran KPR/bln (Bunga 9.75%)

LB/LT

5th

8th

10th

15th

20th

Chrysant 1, 36/72

174.754.400

3.691.555

2.628.691

2.285.268

1.851.283

1.657.575

Cattleya 1A, 36/90

197.023.089

4.161.964

2.963.661

2.576.476

2.087.189

1.868.797

Chrysant 2 36/90

215.489.806

4.552.059

3.241.441

2.817.965

2.282.819

2.043.957

Cattleya 2A, 36/96

223.274.795

4.716.511

3.358.545

2.919.770

2.365.290

2.117.799

Cattleya 2B 36/108

238.844.773

5.045.415

3.592.751

3.123.379

2.530.232

2.265.483

Chrysant 3, 38/120

310.840.831

6.566.277

4.675.731

4.064.873

3.292.932

2.948.378

Chrysant 3A, 38/136

333.049.171

7.035.412

5.009.793

4.355.292

3.528.199

3.159.028

 

 

© 2020 CitraIndah City Jonggol. Designed by JoomShaper