Harga 5 Juni 2017 Bukit Damar
Harga 5 Juni 2017 Bukit Damar
Tipe |
LB/LT |
Harga |
Harga |
Harga |
Estimasi |
Tunai |
12 bulan |
KPR ke-1 |
Biaya KPR |
Damar 1 (1KT) |
22/72 |
169,040,000 |
189,684,800 |
184,523,600 |
8,764,871 |
Damar 1A (1KT) |
22/90 |
203,885,000 |
228,711,200 |
222,504,650 |
10,568,971 |
Damar 1A G (1KT) |
22/90 G |
209,060,000 |
234,507,200 |
228,145,400 |
10,836,907 |
Damar 2 (1KT) |
36/72 |
206,070,000 |
231,158,400 |
224,886,300 |
10,682,099 |
Damar 3 (2KT) |
36/90 |
249,540,000 |
279,844,800 |
272,268,600 |
12,932,759 |
Damar 3 G (2KT) |
36/90 G |
254,715,000 |
285,640,800 |
277,909,350 |
13,200,694 |
Damar 4 (2KT) |
38/120 |
353,787,500 |
396,602,000 |
385,898,375 |
18,330,173 |
Modal Pertama = Dp + Biaya KPR, Lihat promo
Tipe |
LB/LT |
Harga |
DP 5% |
Estimasi |
Modal Pertama |
KPR ke-1 |
Biaya KPR |
DP+ biaya KPR |
Damar 1 (1KT) |
22/72 |
184,523,600 |
9,226,180 |
8,764,871 |
17,991,051 |
Damar 1A (1KT) |
22/90 |
222,504,650 |
11,125,233 |
10,568,971 |
21,694,203 |
Damar 1A G (1KT) |
22/90 G |
228,145,400 |
11,407,270 |
10,836,907 |
22,244,177 |
Damar 2 (1KT) |
36/72 |
224,886,300 |
11,244,315 |
10,682,099 |
21,926,414 |
Damar 3 (2KT) |
36/90 |
272,268,600 |
13,613,430 |
12,932,759 |
26,546,189 |
Damar 3 G (2KT) |
36/90 G |
277,909,350 |
13,895,468 |
13,200,694 |
27,096,162 |
Damar 4 (2KT) |
38/120 |
385,898,375 |
19,294,919 |
18,330,173 |
37,625,092 |
Simulasi angsuran dengan bunga 7.5% dengan DP 5%
Tipe |
LB/LT |
Harga |
Angsuran KPR/bln (Bunga 7.5%) |
KPR ke-1 |
5th |
10th |
15th |
20th |
Damar 1 (1KT) |
22/72 |
184,523,600 |
3,512,601 |
2,080,811 |
1,625,029 |
1,412,184 |
Damar 1A (1KT) |
22/90 |
222,504,650 |
4,235,610 |
2,509,111 |
1,959,513 |
1,702,858 |
Damar 1A G (1KT) |
22/90 G |
228,145,400 |
4,342,988 |
2,572,720 |
2,009,189 |
1,746,028 |
Damar 2 (1KT) |
36/72 |
224,886,300 |
4,280,947 |
2,535,968 |
1,980,488 |
1,721,085 |
Damar 3 (2KT) |
36/90 |
272,268,600 |
5,182,919 |
3,070,283 |
2,397,765 |
2,083,708 |
Damar 3 G (2KT) |
36/90 G |
277,909,350 |
5,290,297 |
3,133,891 |
2,447,441 |
2,126,878 |
Damar 4 (2KT) |
38/120 |
385,898,375 |
7,345,981 |
4,351,648 |
3,398,459 |
2,953,332 |
Lihat juga