Harga 5 Juni 2017 Bukit Matoa
Harga 5 Juni 2017 Bukit Matoa
Tipe |
LB/LT |
Harga |
Harga |
Harga |
Tunai |
12 bulan |
KPR ke-1 |
Matoa 1 (1KT) |
22/72 |
172,984,500 |
194,102,640 |
188,823,105 |
Matoa 1A (1KT) |
22/90 |
209,692,500 |
235,215,600 |
228,834,825 |
Matoa 2 (2KT) |
36/90 |
255,750,000 |
286,800,000 |
279,037,500 |
Matoa 2G (2KT) |
36/90 |
264,547,500 |
296,653,200 |
288,626,775 |
Matoa 3 (2KT) |
38/120 |
361,780,000 |
405,553,600 |
394,610,200 |
Matoa 4 (3KT) |
47/180 |
532,727,500 |
597,014,800 |
580,942,975 |
Modal Pertama = Dp + Biaya KPR, Lihat promo
Tipe |
LB/LT |
Harga |
DP 5% |
Estimasi |
Modal Pertama |
KPR ke-1 |
Biaya KPR |
DP+ biaya KPR |
Matoa 1 (1KT) |
22/72 |
188,823,105 |
9,441,155 |
8,969,097 |
18,410,253 |
Matoa 1A (1KT) |
22/90 |
228,834,825 |
11,441,741 |
10,869,654 |
22,311,395 |
Matoa 2 (2KT) |
36/90 |
279,037,500 |
13,951,875 |
13,254,281 |
27,206,156 |
Matoa 2G (2KT) |
36/90 |
288,626,775 |
14,431,339 |
13,709,772 |
28,141,111 |
Matoa 3 (2KT) |
38/120 |
394,610,200 |
19,730,510 |
18,743,985 |
38,474,495 |
Matoa 4 (3KT) |
47/180 |
580,942,975 |
29,047,149 |
27,594,791 |
56,641,940 |
Simulasi angsuran dengan bunga 7.5% dengan DP 5%
Tipe |
LB/LT |
Harga |
Angsuran KPR/bln (Bunga 7.5%) |
KPR ke-1 |
5th |
10th |
15th |
20th |
Matoa 1 (1KT) |
22/72 |
188,823,105 |
3,594,446 |
2,129,295 |
1,662,893 |
1,445,089 |
Matoa 1A (1KT) |
22/90 |
228,834,825 |
4,356,111 |
2,580,494 |
2,015,261 |
1,751,304 |
Matoa 2 (2KT) |
36/90 |
279,037,500 |
5,311,772 |
3,146,613 |
2,457,377 |
2,135,512 |
Matoa 2G (2KT) |
36/90 |
288,626,775 |
5,494,314 |
3,254,748 |
2,541,826 |
2,208,900 |
Matoa 3 (2KT) |
38/120 |
394,610,200 |
7,511,820 |
4,449,888 |
3,475,181 |
3,020,005 |
Matoa 4 (3KT) |
47/180 |
580,942,975 |
11,058,860 |
6,551,101 |
5,116,143 |
4,446,035 |