Harga 1 September 2017 Bukit Jasmime
Harga 1 September 2017 Bukit Jasmime
Tipe |
LB/LT |
Harga |
Harga |
Harga |
Tunai |
12 bulan |
KPR ke-1 |
Jasmine 1 |
45/136 |
547,476,250 |
610,781,019 |
594,266,731 |
Jasmine 1A |
45/150 |
574,443,750 |
640,849,781 |
623,526,469 |
Jasmine 1B |
45/170 |
612,968,750 |
683,805,156 |
665,326,094 |
Jasmine 1C |
52/170 |
657,847,500 |
733,844,963 |
714,019,538 |
Jasmine 1D |
45/180 |
632,231,250 |
705,282,844 |
686,225,906 |
Jasmine 2 |
60/170 |
709,137,500 |
791,033,313 |
769,669,188 |
Jasmine 2A |
60/180 |
728,400,000 |
812,511,000 |
790,569,000 |
Jasmine 3 |
66/200 |
851,392,500 |
949,647,638 |
924,015,863 |
Jasmine 3A |
70/200 |
877,037,500 |
978,241,813 |
951,840,688 |
Jasmine 3B |
52/200 |
761,635,000 |
849,568,025 |
826,628,975 |
Modal Pertama = Dp + Biaya KPR, Lihat promo
Tipe |
LB/LT |
Harga |
Harga |
Harga |
DP 5% |
PLAFON KPR |
Estimasi |
Modal Pertama |
Tunai |
12 bulan |
KPR ke-1 |
Biaya KPR |
DP+ biaya KPR |
Jasmine 1 |
45/136 |
547,476,250 |
610,781,019 |
594,266,731 |
29,713,337 |
564,553,395 |
28,227,670 |
57,941,006 |
Jasmine 1A |
45/150 |
574,443,750 |
640,849,781 |
623,526,469 |
31,176,323 |
592,350,145 |
29,617,507 |
60,793,831 |
Jasmine 1B |
45/170 |
612,968,750 |
683,805,156 |
665,326,094 |
33,266,305 |
632,059,789 |
31,602,989 |
64,869,294 |
Jasmine 1C |
52/170 |
657,847,500 |
733,844,963 |
714,019,538 |
35,700,977 |
678,318,561 |
33,915,928 |
69,616,905 |
Jasmine 1D |
45/180 |
632,231,250 |
705,282,844 |
686,225,906 |
34,311,295 |
651,914,611 |
32,595,731 |
66,907,026 |
Jasmine 2 |
60/170 |
709,137,500 |
791,033,313 |
769,669,188 |
38,483,459 |
731,185,728 |
36,559,286 |
75,042,746 |
Jasmine 2A |
60/180 |
728,400,000 |
812,511,000 |
790,569,000 |
39,528,450 |
751,040,550 |
37,552,028 |
77,080,478 |
Jasmine 3 |
66/200 |
851,392,500 |
949,647,638 |
924,015,863 |
46,200,793 |
877,815,069 |
43,890,753 |
90,091,547 |
Jasmine 3A |
70/200 |
877,037,500 |
978,241,813 |
951,840,688 |
47,592,034 |
904,248,653 |
45,212,433 |
92,804,467 |
Jasmine 3B |
52/200 |
761,635,000 |
849,568,025 |
826,628,975 |
41,331,449 |
785,297,526 |
39,264,876 |
80,596,325 |
Simulasi angsuran dengan bunga 7.5% dengan DP 5%
Tipe |
LB/LT |
Harga |
Angsuran KPR/bln (Bunga 7.5%) |
KPR ke-1 |
5th |
10th |
15th |
20th |
Jasmine 1 |
45/136 |
594,266,731 |
11,312,492 |
6,701,349 |
5,233,480 |
4,548,004 |
Jasmine 1A |
45/150 |
623,526,469 |
11,869,482 |
7,031,301 |
5,491,159 |
4,771,932 |
Jasmine 1B |
45/170 |
665,326,094 |
12,665,182 |
7,502,662 |
5,859,272 |
5,091,831 |
Jasmine 1C |
52/170 |
714,019,538 |
13,592,112 |
8,051,761 |
6,288,097 |
5,464,488 |
Jasmine 1D |
45/180 |
686,225,906 |
13,063,031 |
7,738,342 |
6,043,329 |
5,251,780 |
Jasmine 2 |
60/170 |
769,669,188 |
14,651,462 |
8,679,304 |
6,778,182 |
5,890,382 |
Jasmine 2A |
60/180 |
790,569,000 |
15,049,312 |
8,914,984 |
6,962,239 |
6,050,332 |
Jasmine 3 |
66/200 |
924,015,863 |
17,589,613 |
10,419,820 |
8,137,454 |
7,071,618 |
Jasmine 3A |
70/200 |
951,840,688 |
18,119,288 |
10,733,591 |
8,382,497 |
7,284,566 |
Jasmine 3B |
52/200 |
826,628,975 |
15,735,751 |
9,321,621 |
7,279,805 |
6,326,303 |