Harga 7 September diberlakukan mulai 16 Oktober 2018
Tipe | LB | LT | Harga | Harga | Harga |
Tunai | 12 bulan | KPR ke-1 | |||
Dahlia 1 | 38 | 90 | 350,337,500 | 387,437,938 | 380,371,188 |
Dahlia 1A G | 38 | 90 | 355,512,500 | 393,156,313 | 385,986,063 |
Dahlia 1B | 38 | 108 | 384,078,500 | 424,721,743 | 416,980,173 |
Dahlia 1C | 33 | 90 | 326,043,750 | 360,593,344 | 354,012,469 |
Dahlia 2 | 42 | 120 | 426,007,500 | 471,053,288 | 462,473,138 |
Dahlia 2A G | 42 | 120 | 439,807,500 | 486,302,288 | 477,446,138 |
Dahlia 2B | 36 | 120 | 396,855,000 | 438,839,775 | 430,842,675 |
Dahlia 3 | 48 | 150 | 539,685,000 | 596,666,925 | 585,813,225 |
Dahlia 3A | 40 | 150 | 498,975,000 | 551,682,375 | 541,642,875 |
Modal pertama = DP + Biaya KPR, lihat promo biaya KPR
Tipe | LB | LT | Harga | DP | 5% | Estimasi | Modal Pertama |
KPR ke-1 | Biaya KPR | DP+ biaya KPR | |||||
Dahlia 1 | 38 | 90 | 380,371,188 | 19,018,559 | 18,067,631 | 37,086,191 | |
Dahlia 1A G | 38 | 90 | 385,986,063 | 19,299,303 | 18,334,338 | 37,633,641 | |
Dahlia 1B | 38 | 108 | 416,980,173 | 20,849,009 | 19,806,558 | 40,655,567 | |
Dahlia 1C | 33 | 90 | 354,012,469 | 17,700,623 | 16,815,592 | 34,516,216 | |
Dahlia 2 | 42 | 120 | 462,473,138 | 23,123,657 | 21,967,474 | 45,091,131 | |
Dahlia 2A G | 42 | 120 | 477,446,138 | 23,872,307 | 22,678,692 | 46,550,998 | |
Dahlia 2B | 36 | 120 | 430,842,675 | 21,542,134 | 20,465,027 | 42,007,161 | |
Dahlia 3 | 48 | 150 | 585,813,225 | 29,290,661 | 27,826,128 | 57,116,789 | |
Dahlia 3A | 40 | 150 | 541,642,875 | 27,082,144 | 25,728,037 | 52,810,180 |
Simulasi angsuran dengan esitimasi bunga 7%
Tipe | LB | LT | Harga | Angsuran KPR/bln (Tahun)| Bunga | 7.00% | ||
KPR ke-1 | 5 | 10 | 15 | 20 | |||
Dahlia 1 | 38 | 90 | 380,371,188 | 7,155,215 | 4,195,610 | 3,247,940 | 2,801,563 |
Dahlia 1A G | 38 | 90 | 385,986,063 | 7,260,837 | 4,257,544 | 3,295,884 | 2,842,919 |
Dahlia 1B | 38 | 108 | 416,980,173 | 7,843,872 | 4,599,419 | 3,560,539 | 3,071,201 |
Dahlia 1C | 33 | 90 | 354,012,469 | 6,659,378 | 3,904,866 | 3,022,866 | 2,607,422 |
Dahlia 2 | 42 | 120 | 462,473,138 | 8,699,646 | 5,101,220 | 3,948,997 | 3,406,272 |
Dahlia 2A G | 42 | 120 | 477,446,138 | 8,981,305 | 5,266,377 | 4,076,850 | 3,516,553 |
Dahlia 2B | 36 | 120 | 430,842,675 | 8,104,641 | 4,752,326 | 3,678,909 | 3,173,303 |
Dahlia 3 | 48 | 150 | 585,813,225 | 11,019,814 | 6,461,699 | 5,002,182 | 4,314,714 |
Dahlia 3A | 40 | 150 | 541,642,875 | 10,188,919 | 5,974,486 | 4,625,017 | 3,989,384 |