Harga ruko Citra Indah festival 2 dan 3, Desember 2013
| Blok | No | Tipe | LB | LT | Harga | Harga | Harga |
|
|
|
| Tunai | 12 bulan | KPR ke-1 | ||
| CIF02 | 1,25 | Ruko A1 | 71 | 75 | 638,390,000 | 717,438,750 | 701,629,000 |
|
| 2, 26 | Ruko A | 56 | 60 | 476,140,000 | 534,907,500 | 523,154,000 |
|
| 21-Mar | Ruko B | 71 | 60 | 476,140,000 | 534,907,500 | 523,154,000 |
Modal pertama = DP + Biaya KPR + Biaya surat2 (belum termasuk, sekitar 5% dari plafon kpr)
| Tipe | LB | LT | Harga | DP | KPR 80% | Estimasi |
|
|
|
|
| KPR ke-1 | 20% | Biaya KPR | modal pertama | |
| Ruko A1 | 71 | 75 | 701,629,000 | 143,487,750 | 573,951,000 | 28,697,550 | 172,185,300 |
| Ruko A | 56 | 60 | 523,154,000 | 106,981,500 | 427,926,000 | 21,396,300 | 128,377,800 |
| Ruko B | 71 | 60 | 523,154,000 | 106,981,500 | 427,926,000 | 21,396,300 | 128,377,800 |
Angsuran dengan asumsi bunga 9%
| Blok | No | Tipe | LB | LT | KPR 80% | KPR bunga 9% | ||
|
|
|
| 5th | 8th | 10th% | |||
| CIF02 | 1,25 | Ruko A1 | 71 | 75 | 573,951,000 | 11,914,279 | 8,408,499 | 7,270,569 |
|
| 2, 26 | Ruko A | 56 | 60 | 427,926,000 | 8,883,040 | 6,269,203 | 5,420,786 |
|
| 21-Mar | Ruko B | 71 | 60 | 427,926,000 | 8,883,040 | 6,269,203 | 5,420,786 |
Harga Angsuran 24 bulan dan KPR ke-2 ruko Citra Indah festival 2 dan 3, Desember 2013
| Blok | No | Tipe | LB | LT | Harga | Harga | Harga |
|
|
|
| Tunai | 24 bulan | KPR ke-2 | ||
| ss08 | 1,25 | Ruko A1 | 71 | 75 | 638,390,000 | 764,868,000 | 733,248,500 |
|
| 2, 26 | Ruko A | 56 | 60 | 476,140,000 | 570,168,000 | 546,661,000 |
|
| 21-Mar | Ruko B | 71 | 60 | 476,140,000 | 570,168,000 | 546,661,000 |
Modal pertama = DP + Biaya KPR + Biaya surat2 (belum termasuk, sekitar 5% dari plafon kpr)
| Tipe | LB | LT | Harga | DP | KPR 70% | estimasi |
|
|
|
|
| KPR ke-2 | 30% | biaya kpr | modal pertama | |
| Ruko A1 | 71 | 75 | 733,248,500 | 152,973,600 | 611,894,400 | 30,594,720 | 183,568,320 |
| Ruko A | 56 | 60 | 546,661,000 | 114,033,600 | 456,134,400 | 22,806,720 | 136,840,320 |
| Ruko B | 71 | 60 | 546,661,000 | 114,033,600 | 456,134,400 | 22,806,720 | 136,840,320 |
Angsuran dengan asumsi bunga 9%
| Blok | No | Tipe | LB | LT | KPR 70% | KPR bunga 9% | ||
|
|
|
| 5th | 8th | 10th% | |||
| ss08 | 1,25 | Ruko A1 | 71 | 75 | 611,894,400 | 12,701,921 | 8,964,377 | 7,751,220 |
|
| 2, 26 | Ruko A | 56 | 60 | 456,134,400 | 9,468,600 | 6,682,462 | 5,778,118 |
|
| 21-Mar | Ruko B | 71 | 60 | 456,134,400 | 9,468,600 | 6,682,462 | 5,778,118 |