Harga 1 April 2017 Bukit Matoa
Harga 1 April 2017 Bukit Matoa
Tipe |
LB/LT |
Harga |
Harga |
Harga |
Tunai |
12 bulan |
KPR ke-1 |
Matoa 1 (1KT) |
22/72 |
171,110,000 |
192,003,200 |
186,779,900 |
Matoa 1A (1KT) |
22/90 |
206,472,500 |
231,609,200 |
225,325,025 |
Matoa 2 (2KT) |
36/90 |
252,127,500 |
282,742,800 |
275,088,975 |
Matoa 2G (2KT) |
36/90 |
262,477,500 |
294,334,800 |
286,370,475 |
Matoa 3 (2KT) |
38/120 |
360,400,000 |
404,008,000 |
393,106,000 |
Matoa 4 (3KT) |
47/180 |
530,657,500 |
594,696,400 |
578,686,675 |
Modal Pertama = Dp + Biaya KPR, Lihat promo.
Tipe |
LB/LT |
Harga |
DP 5% |
Estimasi |
Modal Pertama |
KPR ke-1 |
Biaya KPR |
DP+ biaya KPR |
Matoa 1 (1KT) |
22/72 |
186,779,900 |
9,338,995 |
8,872,045 |
18,211,040 |
Matoa 1A (1KT) |
22/90 |
225,325,025 |
11,266,251 |
10,702,939 |
21,969,190 |
Matoa 2 (2KT) |
36/90 |
275,088,975 |
13,754,449 |
13,066,726 |
26,821,175 |
Matoa 2G (2KT) |
36/90 |
286,370,475 |
14,318,524 |
13,602,598 |
27,921,121 |
Matoa 3 (2KT) |
38/120 |
393,106,000 |
19,655,300 |
18,672,535 |
38,327,835 |
Matoa 4 (3KT) |
47/180 |
578,686,675 |
28,934,334 |
27,487,617 |
56,421,951 |
Simulasi angsuran dengan bunga 8% dengan DP 5%
Tipe |
LB/LT |
Harga |
Angsuran KPR/bln (Bunga 8%) |
KPR ke-1 |
5th |
10th |
15th |
20th |
Matoa 1 (1KT) |
22/72 |
186,779,900 |
3,597,862 |
2,152,848 |
1,695,718 |
1,484,187 |
Matoa 1A (1KT) |
22/90 |
225,325,025 |
4,340,340 |
2,597,124 |
2,045,657 |
1,790,473 |
Matoa 2 (2KT) |
36/90 |
275,088,975 |
5,298,922 |
3,170,709 |
2,497,449 |
2,185,907 |
Matoa 2G (2KT) |
36/90 |
286,370,475 |
5,516,233 |
3,300,741 |
2,599,870 |
2,275,552 |
Matoa 3 (2KT) |
38/120 |
393,106,000 |
7,572,234 |
4,530,988 |
3,568,889 |
3,123,691 |
Matoa 4 (3KT) |
47/180 |
578,686,675 |
11,146,995 |
6,670,013 |
5,253,720 |
4,598,349 |