Harga Juli 2021 Bukit Tulip
| Tipe |
LB |
LT |
Harga |
Harga |
Harga |
Harga |
| Tunai |
12 bulan |
24 bulan |
KPR |
| Tulip 1 |
33 |
84 |
374.316.588 |
413.791.333 |
443.867.329 |
403.611.845 |
| Tulip 3 |
36 |
90 |
404.641.830 |
447.298.941 |
479.799.597 |
436.282.682 |
| Tulip 3 BLV |
36 |
90 |
425.859.330 |
470.744.279 |
504.942.335 |
459.142.232 |
| Tulip 4 |
36 |
105 |
442.385.910 |
489.001.689 |
524.518.473 |
476.944.538 |
| Tulip 5 |
38 |
120 |
511.101.790 |
564.928.276 |
605.992.682 |
550.975.142 |
| Tulip 5 BLV |
38 |
120 |
540.882.190 |
597.889.368 |
641.282.456 |
583.060.286 |
| Tulip 5 BLV *) |
38 |
120 |
547.961.590 |
605.712.105 |
649.671.545 |
590.741.320 |
Modal Pertama = DP + Biaya KPR
| Tipe |
LB |
LT |
Harga |
DP |
5% |
Estimasi |
Modal Pertama |
| KPR |
Biaya KPR |
DP+ biaya KPR |
| Tulip 1 |
33 |
84 |
403.611.845 |
20.180.592 |
19.171.563 |
39.352.155 |
| Tulip 3 |
36 |
90 |
436.282.682 |
21.814.134 |
20.723.427 |
42.537.561 |
| Tulip 3 BLV |
36 |
90 |
459.142.232 |
22.957.112 |
21.809.256 |
44.766.368 |
| Tulip 4 |
36 |
105 |
476.944.538 |
23.847.227 |
22.654.866 |
46.502.092 |
| Tulip 5 |
38 |
120 |
550.975.142 |
27.548.757 |
26.171.319 |
53.720.076 |
| Tulip 5 BLV |
38 |
120 |
583.060.286 |
29.153.014 |
27.695.364 |
56.848.378 |
| Tulip 5 BLV *) |
38 |
120 |
590.741.320 |
29.537.066 |
28.060.213 |
57.597.279 |
Estimasi Angsuran dengan asumsi bunga 7%
| Tipe |
LB |
LT |
Harga |
Angsuran KPR/bln (Tahun)| Bunga |
7,00% |
| KPR |
5 |
10 |
15 |
20 |
| Tulip 1 |
33 |
84 |
403.611.845 |
7.592.398 |
4.451.962 |
3.446.388 |
2.972.738 |
| Tulip 3 |
36 |
90 |
436.282.682 |
8.206.974 |
4.812.331 |
3.725.360 |
3.213.370 |
| Tulip 3 BLV |
36 |
90 |
459.142.232 |
8.636.988 |
5.064.479 |
3.920.555 |
3.381.739 |
| Tulip 4 |
36 |
105 |
476.944.538 |
8.971.870 |
5.260.844 |
4.072.567 |
3.512.859 |
| Tulip 5 |
38 |
120 |
550.975.142 |
10.364.470 |
6.077.424 |
4.704.704 |
4.058.119 |
| Tulip 5 BLV |
38 |
120 |
583.060.286 |
10.968.028 |
6.431.333 |
4.978.675 |
4.294.437 |
| Tulip 5 BLV *) |
38 |
120 |
590.741.320 |
11.112.517 |
6.516.057 |
5.044.262 |
4.351.011 |
